Key Figures
for the year ended 31 December 2025
Consolidated Statement of Profit or Loss (€’k)
| 2025 | 2024 | |
|---|---|---|
| Sales of seafood | 484.273 | 443.179 |
| Cost of sales | (410.948) | (375.899) |
| Gross profit | 73.325 | 67.280 |
| Operating expenses | (50.532) | (48.565) |
| Operating profit before interest and depreciation and amortisation (EBITDA) | 22.793 | 18.715 |
| Change in fair value of investment property | (87) | (244) |
| Depreciation and amortisation | (4.056) | (4.070) |
| Operating profit (EBIT) | 18.650 | 14.401 |
| Net finance costs | (5.229) | (6.408) |
| Net exchange rate difference | (2.819) | (552) |
| Profit before exceptional items and taxes | 10.602 | 7.441 |
| Exceptional items | (633) | (3.512) |
| Profit before taxes | 9.969 | 3.929 |
| Income taxes | (2.614) | (1.153) |
| Profit for the period | 7.355 | 2.776 |
| Attributable to | ||
| Owners of the Company | 7.087 | 2.654 |
| Non-controlling interests | 268 | 122 |
| Profit for the period | 7.355 | 2.776 |
| Earnings per share | ||
| Basic and diluted (EUR cents per share) | 0,2313 | 0,0866 |
Group Monthly sales (€’m)
Consolidated Statement of Financial Position (€’k)
| 31/12/25 | 31/12/24 | |
|---|---|---|
| Assets | 279.385 | 253.922 |
| Non-current assets | 104.708 | 100.741 |
| Current assets | 174.677 | 153.181 |
| Equity | 82.373 | 76.217 |
| Liabilities | 197.012 | 177.705 |
| Non-current liabilities | 42.152 | 11.897 |
| Current liabilities | 154.860 | 165.808 |
Consolidated Statement of Cash Flows (€’k)
| 2025 | 2024 | |
|---|---|---|
| Cash generated form operations before interest and taxes | 15.429 | 12.513 |
| Net cash generated from operating activities | 6.983 | 2.371 |
| Net cash used in investing activities | (10.729) | (8.853) |
| Net cash generated from financing activities | 10.108 | 1.569 |
| Changes in cash and cash equivalents | 6.362 | (4.913) |
| Effects of exchange rate fluctuations on cash held | (3.535) | 1.289 |
| Cash and cash equivalents at year-end | 15.727 | 12.900 |
Key highlights (€’m)
| 2025 | 2024 | |
|---|---|---|
| Sales | 484.3 | 443.2 |
| Normalised* PBT | 10.6 | 7.4 |
| Net profit (loss) | 7.4 | 2.8 |
| Net cash generated by operating activities | 7.0 | 2.4 |
| Total assets year-end | 279.4 | 253.9 |
| Equity ratio year-end | 29.5% | 30.0% |
Group Financials
Cod prices hit record highs in 2025, while salmon prices were lower than predicted in the earlier part of the year. Cod prices have been historically high due to quota cuts in the Barents Sea and the Atlantic Ocean, as well as political turmoil. This is expected to have a long-term impact. Salmon prices were lower throughout 2025 than forecasted. The price evolution for 2026 is uncertain, but is expected to rise from 2025 levels. Food inflation has been moving slowly upward after a downward trend in 2024, while interest rates and inflation have been declining in our main markets, which should positively impact the Group’s financial costs over a longer period. Ongoing economic and political challenges continue to impact demand.
Total sales from continuing operations in 2025 of €484.3 million were 9% above the previous year.
All divisions delivered strong performances throughout the year, with each contributing positively to the overall results.
The normalised PBT for the year, €10.6 million, was €3.2 million, up from €7.4 million in the prior year.
The Consolidated Balance Sheet at year-end 2025 shows total assets of €279.4 million, which was up €25.5 million from the beginning of the year, mainly driven by increased inventories.
Based on the full-year 2025 results, the company exceeded both the previous year and its original, normalised PBT outlook of €7.5 million to €9.5 million, closing the year at €10.6 million. Looking ahead, cod prices are expected to remain high, while salmon prices remain more uncertain.
Value Added S-Europe
| 2025 | 2024 | |
|---|---|---|
| Sales | 212.9 | 215.4 |
| Net margin | 31.7 | 27.6 |
| EBITDA | 14.5 | 10.8 |
| Normalised PBT* | 8.2 | 5.8 |
The VA S-Europe division’s sales of €212.9 million were down by 1% in value and down 2% in volume compared to 2024. The division’s pre-tax profit rose to €8.2 million, up from € 5.8 million, an increase of €2.4 million over 2024. Ahumados delivered a strong performance in 2025, with sales value up 1% and volumes increasing by 4%. It was by far the company’s best year since its acquisition by Iceland Seafood in 2021, achieving a PBT of €2.4 million.
Value Added N-Europe
| 2025 | 2024 | |
|---|---|---|
| Sales | 63.3 | 56.8 |
| Net margin | 8.7 | 8.7 |
| EBITDA | 3.5 | 3.8 |
| Normalised PBT* | 2.4 | 2.5 |
Total sales for the VA N-Europe division for 2025 reached €63.3 million, an 11% increase from €56.8 million in 2024. Lower-than-expected salmon prices in 2025 had a positive effect on operations, while elevated whitefish prices created challenges, exerting opposing pressures on both sales and overall operational performance. The division’s pre-tax profit in Q4 was €1.0 million, down from €1.8 million in Q4 2024. Pre-tax profit for 2025 amounted to €2.4 million, slightly lower than €2.5 million in 2024.
Sales and Distribution
| 2025 | 2024 | |
|---|---|---|
| Sales | 221.5 | 181.0 |
| Net margin | 9.5 | 8.4 |
| EBITDA | 4.5 | 3.8 |
| Normalised PBT* | 4.4 | 3.9 |
Total sales for the S&D division in 2025 amounted to €221.5 million, a 22% increase from €181.0 million in 2024. Pre-tax profit tax for the full year 2025 was €4.4 million, compared to €3.9 million in 2024. The year was characterised by high prices and strong demand for cod products. Mackerel prices were very high during the year, alongside rising prices across almost all whitefish species, while the supply of capelin was virtually non-existent. Reductions in cod quotas and tariff issues in the United States further increased uncertainty in that market. Despite various challenges in the external environment, the Icelandic unit delivered a strong result, thanks to close cooperation with Icelandic producers.
Shareholder Information
Iceland Seafood International shares are listed on the Nasdaq Main Market in Iceland under the symbol ICESEA and ISIN IS0000026961.
The latest transaction in 2025 was at 4.86 per share, giving the Company a market capitalisation of €101.5m, decreasing by 6% from year-end 2024.
Executives and senior employees held options of over 15.8 million shares of the Group at year-end 2025. The weighted-average lifetime of outstanding options at year-end was 3.7 years; the exercise price ranged from ISK 5.4 to 10.23 per share. Options granted prior to 2020 will vest over 4 years from issuance, with the first 12/48 of the option vesting on the first anniversary of the grant date and the remaining 36/48 vesting monthly thereafter. Options granted in 2020 will vest over 4 years from issuance, with the first 36/48 vesting on the third anniversary of the grant date and being exercisable on that day. The remaining 12/48 will vest monthly after that, but are first exercisable at the time the Optionee ceases to be employed by the Company.
During 2025, no share options were exercised, and no new share options were granted. At the end of the year, the board had unused authorisation to issue 24 million new shares under its stock option plan.
The total number of shareholders at year-end was 664 compared to 745 at the year-end 2024. The ten largest shareholders held 74% of the total shares at
year-end 2025:
| 31/12/25 | 31/12/24 | |||
|---|---|---|---|---|
| FISK Seafood ehf | 455 | 15% | 363 | 12% |
| Brim hf | 350 | 11% | 350 | 11% |
| Jakob Valgeir ehf | 345 | 11% | 345 | 11% |
| Nesfiskur ehf | 322 | 11% | 322 | 11% |
| Birta lífeyrissjóður | 194 | 6% | 178 | 6% |
| Lífsverk lífeyrissjóður | 178 | 6% | 164 | 5% |
| Stapi lífeyrissjóður | 159 | 5% | 159 | 5% |
| Lífeyrissjóður starfsmanna ríkisins A-deild | 106 | 3% | 122 | 4% |
| Sjóvá-Almennar tryggingar hf. | 93 | 3% | 93 | 3% |
| VÍS tryggingar hf. | 87 | 3% | 87 | 3% |
| 2289 | 74% | 2183 | 71% | |
| Other shareholders (2025: 654 and 2024: 735) | 775 | 26% | 881 | 29% |
| Total issued shares | 3064 | 100% | 3064 | 100% |
Risk management
Risk management
Iceland Seafood International’s activities are exposed to a variety of risk factors related to its operations and financials. Effective risk management is important to minimize the risk of material misstatements and for the business to perform. Detailed information on risk factors can be found in the Base Prospectus, published last in October 2025 which was originally published 2019 in relation to the Nasdaq Main Market listing, and is available on the Company’s website.
The following description of risk factors is not complete and is not listed in any order of priority.
• CURRENCY RISK: The Group reports in Euros and is therefore exposed to currency risk, particularly through its subsidiaries in Argentina, which operate and report in a different functional currency. In Argentina, both purchases and sales are conducted in USD, which helps reduce exposure to the local currency (ARS). There is also a minor exposure in the Icelandic subsidiary, where administrative expenses and salaries are paid in ISK, though this risk is considered insignificant.
In addition, individual subsidiaries use forward contracts to manage currency risk, for example when purchasing raw materials in foreign currencies for the local market. In certain markets, especially Iceland, purchases are made in the same currency as sales, providing a natural hedge.
• SUPPLIER RISK: The Group is exposed to risks regarding suppliers, in both the wild and farmed seafood sector, as it sources its products from specific origins and production methods. This potentially limits the number of suppliers the Group can purchase from in some instances, although the Group has a wide supply base. Currently, four large Icelandic seafood companies, which hold a significant share of Iceland’s national fishing quotas, are significant strategic shareholders in Iceland Seafood, which the Company believes mitigates the risk.
In Argentina, the issuer is both operating two freezing trawlers and cooperating with a raw material broker and vessel owners that hold licenses for fishing Argentinian shrimp. To secure the raw material needed for the Issuer’s production, agreements have been made where these counterparties are obliged to sell the raw material they catch to the Issuers operation for a defined period of time. As consideration for this commitment, the Issuer provides pre-payment to the counterparties for the raw material.
• CREDIT RISK: The credit risk of the Group mainly relates to accounts receivable, i.e. those customers are not able to pay for goods that the Group has sold to them. The Group carefully controls this risk, with the vast majority of receivables credit-insured. The Group does not take uninsured positions against a customer without first conducting an appropriate risk assessment.
• LIQUIDITY RISK: The Group manages liquidity risk by ensuring sufficient liquidity is available from current bank facilities to meet foreseeable needs and to invest cash assets safely and profitably. The Group´s main sources of financing are a multi-currency revolving credit facility with an Icelandic financial institution, a 3.5 year unsecured bond listed on Nasdaq Iceland, two 6 month bills listed on Nasdaq Iceland and credit facilities with number of banks in Spain which finance the Southern Europe division. At end of December 2025 the total headroom of the Group was EUR 37.8 million including cash.
• INSURANCE RISK: The Group has appropriate insurance policies in place, which provide insurance cover against product and property damage, certain delays, general liability and environmental liability in accordance with normal practice within the industry. Additionally, the Company maintains Directors and Officers insurance for its executive management.
• POLITICAL RISK: Political and economic instability in different markets could have a negative impact on the Group’s operations. The Current crisis in Ukraine and related economic impacts have significantly affected the seafood industry and, in turn, the Group’s operations. The Group’s diversification, across markets and customer bases, helps mitigate this risk.
• INFORMATION SECURITY RISK: The risk of failure when it comes to securing information systems and data is evident, which can cause operational disruptions and financial losses. The risk of cybercriminals breaking into our suppliers’ systems and directing payments from us to fake bank accounts is also evident. The Group has taken significant measures to protect its systems against cyberattacks and to ensure appropriate security levels for payment transfers. The Group has also implemented the appropriate processes and procedures to control this risk and ensure appropriate actions in terms of adverse events.
• CLIMATE RISK: Ocean acidification – The majority of the global carbon cycle is circulated through the ocean, which absorbs the greater part of excess heat from GHG emissions, causing acidification. The ocean is home to a wide variety of marine species, and acidification disrupts the ocean’s life balance, which can affect seafood supplies. Extreme weather events – Climate change increases the frequency of extreme weather events. This can affect the availability of seafood due to dangerous sea conditions and delay its transportation from the producer to the end consumer.